|
Project Title：Xinjiang Green Agricultural Product Processing Demonstration Project
项目名称: 新疆绿色农产品工业加工示范工程项目 |
|
ORGANIZER DATA
项目发起单位资料 |
|
Organizer Name: Xinjiang King China Communnications Service Co. Ltd
单位名称: 新疆金中华通讯服务有限公司 |
|
Address：Floor 11 Zhongshan Building No. 104 Zhongshan Road Urumqi
地址： 乌市中山路104号中山大厦11楼 |
|
Owner: Zhong Wanhai
法人代表： 钟万海 |
Company Manager: Zhong Wanhai
总经理: 钟万海 |
Contact Person:Yang Miao
联系人: 杨苗 |
Phone:0991-2842895 0991-2831529
电话：0991-2842895 0991-2831529 |
|
Fax: 0991－2842895 2831529
传真: 0991－2842895 2831529 |
E-Mail: jzh@wuxinhui.com
chenli3339@126.com |
|
Number of Employees: 18 persons
雇员人数: 18人 |
Incorporation/Founding Date:
September 2001
成立日期：2001年9月 |
Registered Capital (US$ 10000): 152
注册资本(以万美元计): 152 |
|
Present Ownership： □State Owned □Collective owned ■Private □Joint/ Cooperative
所有制结构： □国有 □集体 ■民营 □合资合作
□Other (specify) :
□其他(请注明) : |
|
|
2002 |
2003 |
2004 |
|
Annual Sales (US$ 10000)年销售收入(以万美元计) |
297 |
1327 |
474 |
|
Profit after Tax税后利润 |
49 |
75 |
17 |
PROJECT DATA
项目资料 |
|
Project type: ■New □Expansion □Rehabilitation
项目类型： ■新项目 □扩建项目 □技改项目 |
|
Form of cooperation: ■Joint-venture ■Cooperative □Technical Expertise □Equipment □Buy-back
拟 合 作 方 式：■合资 ■合作 □技术引进 □设备引进 □补偿贸易
□Other(specify):
□其他(请注明): |
|
Project Industry: ■Agriculture, hunting, forestry and Fishing □ Mining and quarrying □Natural Gas、chemical industry
项目所属行业： ■农、林、牧、渔业 □ 采掘业 □石油天然气、化工
■Manufacturing ■new high-tech □city’s basic establishments □Construction
■制造业 ■高新技术 □城市基础设施 □ 建筑业（含码头、道路等的修建）
□Transport, storage and communications □Wholesale and retail trade, food & beverage
□ 交通运输、仓储及邮电通信业 □ 批发和零售贸易、餐饮业
□ Finance and insurance □Real estate □Social service
□ 金融、保险业 □ 房地产业 □ 社会服务业（含旅游等）
□Health, physical education and social welfare
□卫生、体育和社会福利业（含医院等）
□Education, culture and art as well as broadcasting, film and TV industry □Other industries
□教育、文化艺术及广播电影电视业 □ 其他行业 |
|
经何级政府批准立项（批准机构、批准时间、文件编号）: 2005年由乌鲁木齐市发展和改革委员会批准该项目的立项。备案编码：05011500510202；由伊宁市边境经济合作区经济贸易发展局伊合经发【2005】21号；伊犁哈萨克自治州发展计划委员会文件伊州计产业【2005】46号
Approved by which level of authority (approval authority, time and file number): approved by Urumqi City Development and Reform Commission with Memorandum File No. 05011500510202 in 2005, and by Yining City Border Economic Cooperation Zone Economic Trade and Development Bureau with File yihejingfa[2005]No. 21 and by Yili Kazak Prefecture Development Planning Commission with File yizhoujichanye[2005] No.46 |
|
Project Description: Xinjiang Green Agricultural Product Processing Demonstration Project takes advantage of natural resources like water, land and light, which are unique and abundant in Xinjiang as well as a rich variety of natural fruit and melon resources and biological raw materials. By using ultra-low temperature vacuum freeze-drying technique, those products are to be frozen and condensed and pelleted so that they turn out to be of high nutrition and high value-added food. Series of frozen-drying products and biological products will aim at some developed countries and areas in Europe, Japan, Southeast Asia and Hong Kong etc. and domestic big cities. Quick-frozen products and convenient products have countries in Central Asia, West Asia and South Asia which border Xinjiang and in the territory as well as other arts of China as their leading orientation with immense potential market. The total investment will be 642.39 million yuan RMB with annual capacity of 20,000 tons frozen-drying products, 50,000 tons quick-frozen instant noodles. After operation, the company will annually bring in sales income of 1804,38 million yuan RMB, earning foreign exchange of 136.4 million dollars. Since the project adopts hi-tech skill and its factory will observe modern enterprise management system and will internationally merge. The project plans to build two-production base, one is located in Yining City Border Economic Cooperation Zone and the other at Zhonghuan road Urumqi. Now the project has been approved and registered.
项目描述： 新疆绿色农产品工程示范工程是充分利用新疆特有的水土光热等自然资源、新疆境内丰富的各类天然果蔬种植资源和生物原料资源，采用超低温真空冻干技术经过冻结浓缩、超微粉碎将其加工成高营养价值、高附加值的食品。本项目系列冻干产品及生物制品将瞄准欧洲、日本、东南亚、香港等发达国家和地区以及国内各大城市；速冻产品、方便产品以新疆周边中亚、西亚、南亚各国、疆内及国内市场为主导方向。市场潜力巨大。项目总投资64239万元人民币，年生产2万吨冻干制品，5万吨速冻蔬菜，5000万箱冻干方便面。投产后每年可实现销售收入180438万元，出口创汇13640万美元。由于该项目是采用高科技生产工艺，工厂采用现代企业管理机制并将与国际接轨。该项目拟建两个生产基地一处定于伊宁市边境经济合作区，另一处拟定于乌鲁木齐市中环路，现项目立项已批复。 |
|
IRR: 65.82％
内部收益率： 65.82％ |
At discount rate: 38.2％
折现率： 38.2％ |
|
ROE: 49％
股本收益率： 49％ |
Pay back Period: three years
投资回收期： 三年 |
Foreseen construction period:
two years
预计项目建设所需时间：两年 |
|
Background information on the project:
项目资料情况:
■Brief introduction ■Project advice
■项目简介 ■项目建议书
■Professional study
■经过专业机构审核评估的可行性研究报告 |
Project listed in
该项目属于国家
■encouraged sort
■鼓励
□permitted sort
□允许
□restricted sort
□限制 |
Is there any pollution problem?
有否气、水、固体废料等的污染问题：
□yes ■no
□ 有 ■无 |
INVEST&
投资与股权 |
|
Investment Sought投资方式:
■Cash □Equipment □Technical Expertise □Management Expertise ■Access to Markets
■资金 □设备 □技术 □管理 ■市场
□immaterial asset □Other(specify)
□无形资产 □其他(请注明)： |
|
Total Project Cost (US$ 10000) ：7930
项目总投资 (以万美元计)： 7930 |
Sponsor (US$ 10000): 4044.3
项目发起单位投入(以万美元计)：4044.3 |
Investor (US$ 10000): 3885.7
投资者投入(以万美元计)：3885.7
|
Loan and others (US$ 10000):
贷款或其他资金投入(以万美元计)： |
|
Cost Distribution of local sponsor（US$ 10000）
项目发起单位投资及构成（折万美元）
Total 4044.3
总额： 4044.3
of which: cash 4044.3 land building machinery other
其中： 资金 4044.3 土地 建筑 设备 其他 |
|
Cost Distribution of investor（US$ 10000）
投资方投资及构成（折万美元）
Total 3885.7
总额 3885.7
of which: cash 3885.7 technology machinery other
其中： 资金 3885.7 技术 设备 其他 |
|
Cost analysis 资金使用安排 |
|
Proposed Ownership Structure: local sponsor： 51 % investor： 49 % others： %
预计股权结构： 项目发起单位： 51 % 投资方股份： 49 % 其他： % |
